County Profile for Campbell - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 92,856
Total Cost Reports Filed in 2021 2 Total Births 976
Total Cost Reports Submitted 0 Total Deaths 948
Total Cost Reports Settled 1 Net Population Natural Change 28
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 1 Total Domestic Migration -377
Total Cost Reports Audited 0 Total Residual 57
Net Population Change -273

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 947,174,096 Total Charges 513,757,159
Fixed Assets 59,056,645 Contract Allowance 356,092,700
Other Assets -908,207,214 Operating Revenue 157,664,459
Total Assets 98,023,527 Operating Expenses 163,116,456
Current Liabilities 41,672,843 Operating Margin -5,451,997
Long Term Liabilities 10,536,035 Other Income 5,405,100
Total Equity 45,814,649 Other Expense 2,196,831
Total Liabilities and Equity 98,023,527 Net Profit or Loss -2,243,728

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,031 Revenue per Bed $1,072,547 Revenue per Person $1,698
Net Margin per Discharge ($831) Net Margin per Bed ($37,088) Net Margin per Person ($59)
Net Profit per Discharge ($342) Net Profit per Bed ($15,263) Net Profit per Person ($24)
Net Fixed Assets per Discharge $9,001 Net Fixed Assets per Bed $401,746 Net Fixed Assets per Bed $636
Long Term Debt per Discharge $1,606 Long Term Debt per Bed $71,674 Long Term Debt per Person $113
Persons per Discharge 0 Persons per Bed 632
Occupancy Rate 62.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 822 Net Fixed Assets 885 Population Estimate 651
Total Revenue 820 Long Term Liabilities 1,258 Total Patient Discharges 695
Net Margin 2,565 Total Patient Beds 707
Net Profit or Loss 3,093

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,777,306 106,585,592 0.4013
31 Intensive Care Unit 12,532,740 33,687,923 0.3720
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,760,363 9,945,069 0.5792
50 Operating Room 14,766,596 62,327,143 0.2369
51 Recovery Room 1,450,552 2,898,137 0.5005
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,917,164 13 Nursing Administration 3,667,407
02,03 Captial Related - Movable Equipment 5,187,480 14 Central Services and Supply 0
04 Employee Benefits 2,598,546 15 Pharmacy 0
05 Administrative and General 32,662,605 16 Medical Records and Medical Library 427,170
06 Maintenance and Repairs 4,061,560 17 Social Services 1,696,119
07 Operation of Plant 771,589 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,642,259 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,315,863 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,947,762

County Profile for Campbell - 2021